Financhill
Buy
64

ULTA Quote, Financials, Valuation and Earnings

Last price:
$601.07
Seasonality move :
0.51%
Day range:
$575.00 - $611.90
52-week range:
$309.01 - $611.90
Dividend yield:
0%
P/E ratio:
23.05x
P/S ratio:
2.38x
P/B ratio:
10.36x
Volume:
3.4M
Avg. volume:
674.4K
1-year change:
53.1%
Market cap:
$27B
Revenue:
$11.3B
EPS (TTM):
$26.09
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $6.2B $8.6B $10.2B $11.2B $11.3B
Revenue Growth (YoY) -16.84% 40.3% 18.28% 9.78% 0.79%
 
Cost of Revenues $4.2B $5.3B $6.2B $6.8B $6.9B
Gross Profit $1.9B $3.4B $4B $4.4B $4.4B
Gross Profit Margin 31.68% 39.03% 39.62% 39.09% 38.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $2.1B $2.4B $2.7B $2.8B
Other Inc / (Exp) -$129.3M -$9.5M -$10.6M -$8.5M -$13.7M
Operating Expenses $1.6B $2.1B $2.4B $2.7B $2.8B
Operating Income $313.7M $1.3B $1.6B $1.7B $1.6B
 
Net Interest Expenses $5.7M $1.7M -- -- --
EBT. Incl. Unusual Items $231.1M $1.3B $1.6B $1.7B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.3M $310M $401.1M $404.6M $378.9M
Net Income to Company $175.8M $985.8M $1.2B $1.3B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $175.8M $985.8M $1.2B $1.3B $1.2B
 
Basic EPS (Cont. Ops) $3.12 $18.09 $24.17 $26.18 $25.44
Diluted EPS (Cont. Ops) $3.11 $17.98 $24.01 $26.03 $25.34
Weighted Average Basic Share $56.4M $54.5M $51.4M $49.3M $47.2M
Weighted Average Diluted Share $56.6M $54.8M $51.7M $49.6M $47.4M
 
EBITDA $611.5M $1.5B $1.9B $1.9B $1.8B
EBIT $313.7M $1.3B $1.6B $1.7B $1.6B
 
Revenue (Reported) $6.2B $8.6B $10.2B $11.2B $11.3B
Operating Income (Reported) $313.7M $1.3B $1.6B $1.7B $1.6B
Operating Income (Adjusted) $313.7M $1.3B $1.6B $1.7B $1.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2B $2.3B $2.5B $2.5B $2.9B
Revenue Growth (YoY) 28.59% 17.19% 6.42% 1.65% 12.95%
 
Cost of Revenues $1.2B $1.4B $1.5B $1.5B $1.7B
Gross Profit $789.5M $962.8M $992.1M $1B $1.2B
Gross Profit Margin 39.56% 41.17% 39.86% 39.75% --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $503.4M $597.2M $661.4M $682.3M --
Other Inc / (Exp) -$1.8M -$3.8M -$3.5M -$4.9M --
Operating Expenses $504M $597.2M $661.4M $682.3M $840.9M
Operating Income $285.4M $365.7M $330.7M $323.4M $314.7M
 
Net Interest Expenses $413K -- -- -- --
EBT. Incl. Unusual Items $283.8M $362.7M $329.7M $320.2M $305.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.5M $88.1M $80.2M $78M $73.4M
Net Income to Company $215.3M $274.6M $249.5M $242.2M $230.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $215.3M $274.6M $249.5M $242.2M $230.9M
 
Basic EPS (Cont. Ops) $3.97 $5.37 $5.09 $5.16 $5.16
Diluted EPS (Cont. Ops) $3.94 $5.34 $5.07 $5.14 $5.14
Weighted Average Basic Share $54.3M $51.1M $49M $46.9M $44.7M
Weighted Average Diluted Share $54.7M $51.4M $49.2M $47.1M $44.9M
 
EBITDA $350.6M $424.1M $392.1M $390.4M $390.5M
EBIT $285.4M $365.7M $330.7M $323.4M $314.7M
 
Revenue (Reported) $2B $2.3B $2.5B $2.5B $2.9B
Operating Income (Reported) $285.4M $365.7M $330.7M $323.4M $314.7M
Operating Income (Adjusted) $285.4M $365.7M $330.7M $323.4M $314.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $8.1B $9.7B $10.9B $11.4B $12B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5B $5.9B $6.6B $7B $7.3B
Gross Profit $3.1B $3.9B $4.3B $4.4B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2.3B $2.6B $2.8B $2.3B
Other Inc / (Exp) -$40.4M -$10.2M -$7.6M -$15.1M --
Operating Expenses $1.9B $2.3B $2.6B $2.8B $3.1B
Operating Income $1.2B $1.5B $1.6B $1.6B $1.6B
 
Net Interest Expenses $1.7M $868K -- -- --
EBT. Incl. Unusual Items $1.1B $1.6B $1.6B $1.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $276.5M $375.7M $389.8M $380M $382.9M
Net Income to Company $868M $1.2B $1.2B $1.2B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $868M $1.2B $1.2B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $15.73 $22.89 $24.79 $25.11 $26.19
Diluted EPS (Cont. Ops) $15.62 $22.75 $24.65 $25.00 $26.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $1.8B $1.9B $1.8B $1.9B
EBIT $1.2B $1.5B $1.6B $1.6B $1.6B
 
Revenue (Reported) $8.1B $9.7B $10.9B $11.4B $12B
Operating Income (Reported) $1.2B $1.5B $1.6B $1.6B $1.6B
Operating Income (Adjusted) $1.2B $1.5B $1.6B $1.6B $1.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $5.9B $7B $7.7B $7.8B $8.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $4.1B $4.6B $4.8B $5.1B
Gross Profit $2.3B $2.8B $3B $3.1B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.6B $1.9B $2B $1.5B
Other Inc / (Exp) -$7.8M -$8.4M -$5.4M -$12M -$1.8M
Operating Expenses $1.4B $1.6B $1.9B $2B $2.3B
Operating Income $925.6M $1.2B $1.2B $1.1B $1.1B
 
Net Interest Expenses $1.2M $401K -- -- --
EBT. Incl. Unusual Items $920.7M $1.2B $1.2B $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $224.2M $289.9M $278.6M $253.9M $257.9M
Net Income to Company $696.5M $901.7M $896.6M $807.8M $796.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $696.5M $901.7M $896.6M $807.8M $796.8M
 
Basic EPS (Cont. Ops) $12.68 $17.44 $18.06 $16.98 $17.69
Diluted EPS (Cont. Ops) $12.60 $17.34 $17.96 $16.91 $17.63
Weighted Average Basic Share $164.8M $155M $148.8M $142.6M $135M
Weighted Average Diluted Share $165.8M $155.9M $149.5M $143.1M $135.5M
 
EBITDA $1.1B $1.4B $1.3B $1.3B $1.3B
EBIT $925.6M $1.2B $1.2B $1.1B $1.1B
 
Revenue (Reported) $5.9B $7B $7.7B $7.8B $8.5B
Operating Income (Reported) $925.6M $1.2B $1.2B $1.1B $1.1B
Operating Income (Adjusted) $925.6M $1.2B $1.2B $1.1B $1.1B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1B $431.6M $737.9M $766.6M $703.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $193.1M $233.7M $199.4M $207.9M $223.3M
Inventory $1.2B $1.5B $1.6B $1.7B $2B
Prepaid Expenses $7.1M $13.5M $47.8M $69.7M $70.3M
Other Current Assets $107.4M $38.8M $34.6M $25.6M $34.5M
Total Current Assets $2.5B $2.3B $2.7B $2.8B $3B
 
Property Plant And Equipment $2.5B $2.4B $2.6B $2.8B $2.8B
Long-Term Investments $3.2M $2.7M $2.3M $1.2M --
Goodwill $10.9M $10.9M $10.9M $10.9M $10.9M
Other Intangibles $2.5M $1.5M $1.3M $510K $204K
Other Long-Term Assets $28.2M $35.6M $14.5M $19.1M $25.4M
Total Assets $5.7B $5.3B $6B $6.3B $6.6B
 
Accounts Payable $477.1M $552.7M $559.5M $544M $563.8M
Accrued Expenses $259.5M $321.3M $385.4M $325.7M $319.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $253.4M $274.1M $283.3M $283.8M $288.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.6B $1.7B $1.7B $1.8B
 
Long-Term Debt $1.6B $1.6B $1.6B $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.8B $4B $4.1B $4.1B
 
Common Stock $569K $530K $511K $491K $468K
Other Common Equity Adj -- -- -- -- --
Common Equity $2B $1.5B $2B $2.3B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $1.5B $2B $2.3B $2.5B
 
Total Liabilities and Equity $5.7B $5.3B $6B $6.3B $6.6B
Cash and Short Terms $1B $431.6M $737.9M $766.6M $703.2M
Total Debt $1.9B $1.6B $1.6B $1.6B $1.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $605.1M $250.6M $121.8M $177.8M $204.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $169.2M $200.3M $202.9M $213.6M $237.4M
Inventory $1.9B $2.1B $2.3B $2.4B $2.7B
Prepaid Expenses $37.5M $42.6M $28.8M $62.8M $26.5M
Other Current Assets $105.6M $137.6M $117.3M $135.5M --
Total Current Assets $2.8B $2.7B $2.8B $3B $3.4B
 
Property Plant And Equipment $2.4B $2.5B $2.7B $2.9B $3.1B
Long-Term Investments $2.8M -- -- -- --
Goodwill $10.9M $10.9M $10.9M $10.9M --
Other Intangibles $1.8M $844K $591K $281K --
Other Long-Term Assets $31.8M $18.5M $56.9M $60.1M --
Total Assets $5.3B $5.3B $5.6B $6B $7B
 
Accounts Payable $747.5M $647.1M $597.4M $593.2M $759M
Accrued Expenses $329.7M $462.8M $405.4M $333.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $274.4M $275.7M $287.8M $285M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.7B $1.8B $1.8B $2.5B
 
Long-Term Debt $1.6B $1.6B $1.6B $1.7B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.4B $3.6B $3.6B $4.4B
 
Common Stock $549K $517K $495K $474K $454K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $1.9B $2B $2.3B $2.6B
 
Total Liabilities and Equity $5.3B $5.3B $5.6B $6B $7B
Cash and Short Terms $605.1M $250.6M $121.8M $177.8M $204.9M
Total Debt $1.8B $1.6B $1.6B $1.7B --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $175.8M $985.8M $1.2B $1.3B $1.2B
Depreciation & Amoritzation $297.8M $268.5M $241.4M $243.8M $267M
Stock-Based Compensation $27.6M $47.3M $43M $48.2M $42.8M
Change in Accounts Receivable -$53.8M -$40.6M $34.3M -$8.5M -$15.4M
Change in Inventories $125.5M -$331M -$104.2M -$138.7M -$226.1M
Cash From Operations $810.4M $1.1B $1.5B $1.5B $1.3B
 
Capital Expenditures $151.9M $172.2M $312.1M $435.3M $374.5M
Cash Acquisitions $1.2M -- -- -- --
Cash From Investing -$48.8M -$176.5M -$314.6M -$441.4M -$383.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $800M -- -- $195.4M $199.7M
Long-Term Debt Repaid -$800M -- -- -$195.4M -$199.7M
Repurchase of Common Stock $118.2M $1.5B $907M $1B $1B
Other Financing Activities -$1.9M -- -- -- -$4.2M
Cash From Financing -$107.9M -$1.5B -$861M -$1B -$1B
 
Beginning Cash (CF) $1B $231.6M $737.9M $766.6M $703.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $653.7M -$614.5M $306.3M $28.7M -$63.4M
Ending Cash (CF) $1.7B -$382.9M $1B $795.3M $639.8M
 
Levered Free Cash Flow $658.5M $887.1M $1.2B $1B $960M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $215.3M $274.6M $249.5M $242.2M $230.9M
Depreciation & Amoritzation $65.2M $58.5M $61.4M $67M $75.8M
Stock-Based Compensation $19.1M $9.7M $11.9M $8.4M $10M
Change in Accounts Receivable -$14.8M -$19.8M -$28.4M -$12.8M -$12.9M
Change in Inventories -$472.7M -$448.5M -$505.8M -$366.9M -$336.6M
Cash From Operations $13.4M $32.8M -$70.8M -$56.9M $4.9M
 
Capital Expenditures $51.1M $83.5M $106.3M $114.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$51.1M -$85.3M -$109.5M -$115.3M -$95.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $195.4M $199.7M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $134.9M $137.9M $282.1M $263.7M $225M
Other Financing Activities -- -- -- -$71K --
Cash From Financing -$127.4M -$131.1M -$86.6M -$64M $52.9M
 
Beginning Cash (CF) $605.1M $250.6M $121.8M $177.8M $204.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$165.1M -$183.6M -$266.8M -$236.2M -$37.8M
Ending Cash (CF) $440M $67M -$145M -$58.4M $167.1M
 
Levered Free Cash Flow -$37.7M -$50.7M -$177.1M -$171.1M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $868M $1.2B $1.2B $1.2B $1.2B
Depreciation & Amoritzation $276.1M $245.9M $240.5M $259.6M $289M
Stock-Based Compensation $42.8M $41.6M $44M $42.5M $45.4M
Change in Accounts Receivable -$32.9M -$31.1M -$2.6M -$10.8M -$22.9M
Change in Inventories -$477.2M -$198.3M -$206.6M -$43.9M -$305.7M
Cash From Operations $966.2M $1.2B $1.3B $1.4B $1.4B
 
Capital Expenditures $143.5M $267.7M $419.2M $424.8M --
Cash Acquisitions -- -- -- -- $386.8M
Cash From Investing -$143.5M -$275.1M -$423.5M -$432.2M -$731.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $819.7M $1.3B $1.2B $944.4M $955.6M
Other Financing Activities -- -- -- -- --
Cash From Financing -$778.6M -$1.3B -$971.9M -$928M -$598.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.2M -$354.4M -$128.8M $56M $27.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $822.6M $950.1M $847.3M $991.4M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $696.5M $901.7M $896.6M $807.8M $796.8M
Depreciation & Amoritzation $204.7M $182.2M $181.3M $197.1M $219M
Stock-Based Compensation $38.2M $32.6M $33.5M $27.7M $30.3M
Change in Accounts Receivable $23.9M $33.4M -$3.4M -$5.7M -$13.1M
Change in Inventories -$748.1M -$615.5M -$717.9M -$623.1M -$702.7M
Cash From Operations $414.9M $573.4M $358M $297.9M $321.4M
 
Capital Expenditures $108.4M $204M $311M $300.5M $156M
Cash Acquisitions -- -- -- -- $386.8M
Cash From Investing -$108.4M -$207M -$315.9M -$306.6M -$655.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $195.4M $199.7M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $777.7M $578.6M $862.9M $789M $717.5M
Other Financing Activities -- -- -- -$4.2M --
Cash From Financing -$747.4M -$547.3M -$658.2M -$580.1M -$164.2M
 
Beginning Cash (CF) $2.3B $1.3B $1.1B $1.1B $902.3M
Foreign Exchange Rate Adjustment -$56K -- -- -- --
Additions / Reductions -$441M -$180.9M -$616.1M -$588.8M -$498.3M
Ending Cash (CF) $1.9B $1.2B $530.8M $527.5M $404M
 
Levered Free Cash Flow $306.4M $369.5M $47M -$2.7M $160.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock